VIP Deck Calculator
Festival scaffolding visualizer & pricing tool
Sales Mode
Playground
Cost Settings
Financials
Break-Even
New
Load
Save
+
-
50%
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
10.0m
20.0m
Plywood sheets (68)
Bar/Cabin
Serving Station
Ticket Sales (ex VAT)
Tickets Sold
People/sqm
Ticket Price (SEK)
You need approximately
100 sqm
for
200 people
at
2/sqm
Recommended Configurations
Best Match
8.75m x 10.00m
= 88 sqm
Apply
Scaffolding: 4×5 (+0.75m W)
32 sheets
8.9% waste
Capacity:
175
Costs:
40 650 SEK
Profit:
259 350 SEK
10.00m x 8.75m
= 88 sqm
Apply
Scaffolding: 5×4 (+0.75m L)
32 sheets
8.9% waste
Capacity:
175
Costs:
40 650 SEK
Profit:
259 350 SEK
8.00m x 12.50m
= 100 sqm
Apply
Scaffolding: 4×6 (+0.5m L)
35 sheets
4.8% waste
Capacity:
200
Costs:
45 750 SEK
Profit:
254 250 SEK
8.25m x 12.00m
= 99 sqm
Apply
Scaffolding: 4×6 (+0.25m W)
35 sheets
5.7% waste
Capacity:
198
Costs:
45 450 SEK
Profit:
254 550 SEK
8.00m x 12.25m
= 98 sqm
Apply
Scaffolding: 4×6 (+0.25m L)
35 sheets
6.7% waste
Capacity:
196
Costs:
45 150 SEK
Profit:
254 850 SEK
8.00m x 12.00m
= 96 sqm
Apply
Scaffolding: 4×6
35 sheets
8.6% waste
Capacity:
192
Costs:
44 550 SEK
Profit:
255 450 SEK
12.00m x 8.00m
= 96 sqm
Apply
Scaffolding: 6×4
35 sheets
8.6% waste
Capacity:
192
Costs:
44 550 SEK
Profit:
255 450 SEK
8.25m x 12.50m
= 103 sqm
Apply
Scaffolding: 4×6 (+0.25m W, +0.5m L)
35 sheets
1.8% waste
Capacity:
206
Costs:
46 688 SEK
Profit:
253 313 SEK
8.25m x 12.25m
= 101 sqm
Apply
Scaffolding: 4×6 (+0.25m W, +0.25m L)
35 sheets
3.8% waste
Capacity:
202
Costs:
46 069 SEK
Profit:
253 931 SEK
12.25m x 8.25m
= 101 sqm
Apply
Scaffolding: 6×4 (+0.25m W, +0.25m L)
35 sheets
3.8% waste
Capacity:
202
Costs:
46 069 SEK
Profit:
253 931 SEK
Profit Summary (Current Dimensions)
Revenue
300 000 SEK
200 x 1 500
Total Costs
102 600 SEK
Scaffolding + Plywood
Profit
197 400 SEK
Margin: 65.8%
Break-even
69 tickets
At 1 500 SEK each
Plywood Settings
Plywood Size Preset
Byggmax 12x2500x1200 (1200x2500mm)
Standard 8x4 ft (1220x2440mm)
Half Sheet (610x1220mm)
Custom dimensions...
Sheet size:
1.2m x 2.5m
Sheet area:
3.00 sqm
Sheets needed:
68
Material waste:
2.0%
Show Perfect Fit Sizes (0% waste)
Costs (ex VAT)
Scaffolding
60 000 SEK
Plywood (68 sheets, 2.0% waste)
30 600 SEK
VIP Toilets (4)
12 000 SEK
Total Fixed Costs
102 600 SEK